| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 49 878 € | - | - | - | - | - | - | 50 134 € | -256 € | 15 029 € | 10 417 € | 26 078 € | 333 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 43 € | 0 € | 43 € | - | 0 € | 43 € |
| 2023 | 70 561 € | - | - | - | - | - | - | 40 757 € | 29 804 € | 13 450 € | 8642 € | 1163 € | 156 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8719 € | 0 € | 8719 € | - | 0 € | 8719 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1970 € | 0 € | 187 € | 37 454 € | 39 611 € | 0 € | 0 € | 3269 € | 3269 € | 42 880 € | - | 78 297 € | 0 € | 0 € | -35 417 € | 42 880 € | 42 880 € |
| 2023 | 2516 € | 0 € | 274 € | 35 274 € | 38 064 € | 0 € | 0 € | 1985 € | 1985 € | 40 049 € | - | 75 508 € | 0 € | 0 € | -35 459 € | 40 049 € | 40 049 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7540 € | 22.6% | 1260 € | 4030 € | 4+100% |
| 2023 | 6150 € | 153.1% | 490 € | 3120 € | 20% |
| 2022 | 2430 € | - | 220 € | 2120 € | 2 |