| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 4425 € | - | - | - | - | - | - | 6000 € | -1575 € | 0 € | 3257 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4832 € | 50 € | -4882 € | - | 0 € | -4882 € |
| 2024 | 17 232 € | - | - | - | - | - | - | 12 000 € | 5232 € | 0 € | 3277 € | 0 € | 0 € | 0 € | 0 € | 430 € | - | 0 € | - | - | 2385 € | 50 € | 2335 € | - | 0 € | 2335 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1405 € | 0 € | 15 354 € | 0 € | 16 759 € | 78 800 € | 0 € | 442 € | 79 242 € | 96 001 € | - | 10 150 € | 55 000 € | 0 € | 30 851 € | 96 001 € | 96 001 € |
| 2024 | 291 € | 0 € | 15 350 € | 0 € | 15 641 € | 78 800 € | 0 € | 442 € | 79 242 € | 94 883 € | - | 4150 € | 55 000 € | 0 € | 35 733 € | 94 883 € | 94 883 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | 0.0% | 0 € | 0 € | - |
| 2023 | 50 € | 0.0% | 0 € | 0 € | - |
| 2022 | 50 € | - | 0 € | 0 € | - |