| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 39 439 € | - | - | - | - | - | - | 0 € | 39 439 € | 33 419 € | 0 € | 0 € | 1617 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4403 € | 0 € | 4403 € | - | 0 € | 4403 € |
| 2023 | 32 296 € | - | - | - | - | - | - | 0 € | 32 296 € | 31 201 € | 0 € | 0 € | 1880 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -785 € | 0 € | -785 € | - | 0 € | -785 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1727 € | 0 € | 716 € | 0 € | 2443 € | 0 € | 0 € | 6378 € | 6378 € | 8821 € | - | 867 € | 6300 € | 0 € | 1654 € | 8821 € | 8821 € |
| 2023 | 96 € | 0 € | 2279 € | 0 € | 2375 € | 0 € | 0 € | 1843 € | 1843 € | 4218 € | - | 767 € | 6200 € | 0 € | -2749 € | 4218 € | 4218 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4330 € | 13.6% | 1490 € | 2840 € | 10% |
| 2023 | 3810 € | 33.2% | 1310 € | 2500 € | 10% |
| 2022 | 2860 € | - | 980 € | 1870 € | 1 |