| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 122 271 € | - | - | - | - | - | - | 67 471 € | 54 800 € | 44 400 € | 7666 € | 0 € | 15 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2719 € | 0 € | 2719 € | - | 0 € | 2719 € |
| 2024 | 110 310 € | - | - | - | - | - | - | 52 044 € | 58 266 € | 52 694 € | 7526 € | 0 € | 237 € | 0 € | 0 € | 327 € | - | 0 € | - | - | -1864 € | 0 € | -1864 € | - | 0 € | -1864 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1705 € | 0 € | 3964 € | 4213 € | 9882 € | 0 € | 0 € | 0 € | 0 € | 9882 € | - | 11 788 € | 1530 € | 0 € | -3436 € | 9882 € | 9882 € |
| 2024 | 636 € | 0 € | 4128 € | 0 € | 4764 € | 0 € | 0 € | 0 € | 0 € | 4764 € | - | 10 239 € | 680 € | 0 € | -6155 € | 4764 € | 4764 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 730 € | 10.8% | 3690 € | 13 310 € | 50% |
| 2023 | 25 020 € | 214.3% | 4380 € | 16 710 € | 5+25% |
| 2022 | 7960 € | - | 1460 € | 6480 € | 4 |