| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 354 853 € | - | - | - | - | - | - | 326 638 € | 28 215 € | 6228 € | 2904 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 083 € | 0 € | 19 083 € | - | 0 € | 19 083 € |
| 2023 | 161 197 € | - | - | - | - | - | - | 146 076 € | 15 121 € | 6897 € | 3056 € | 0 € | 2336 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2832 € | 0 € | 2832 € | - | 0 € | 2832 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 26 055 € | 0 € | 146 052 € | 17 099 € | 189 206 € | 0 € | 6161 € | 123 974 € | 130 135 € | 319 341 € | - | 64 000 € | 0 € | 0 € | 255 341 € | 319 341 € | 319 341 € |
| 2023 | 18 603 € | 0 € | 85 516 € | 17 535 € | 121 654 € | 0 € | 2399 € | 126 285 € | 128 684 € | 250 338 € | - | 14 080 € | 0 € | 0 € | 236 258 € | 250 338 € | 250 338 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -10 930 € | 11.7% | 3090 € | 4820 € | 20% |
| 2023 | -12 380 € | 0.2% | 3760 € | 5930 € | 20% |
| 2022 | -12 360 € | - | 1520 € | 2530 € | 2 |