| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 37 070 € | - | - | - | - | - | - | 14 402 € | 22 668 € | 0 € | 1081 € | 0 € | 3561 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 026 € | 190 € | 17 836 € | - | 0 € | 17 836 € |
| 2023 | 21 907 € | - | - | - | - | - | - | 16 118 € | 5789 € | 0 € | 2615 € | 250 € | 299 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3125 € | 0 € | 3125 € | - | 0 € | 3125 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 960 € | 0 € | 21 899 € | 0 € | 22 859 € | 0 € | 0 € | 0 € | 0 € | 22 859 € | - | 1645 € | 0 € | 0 € | 21 214 € | 22 859 € | 22 859 € |
| 2023 | 13 € | 0 € | 9389 € | 0 € | 9402 € | 0 € | 0 € | 0 € | 0 € | 9402 € | - | 6024 € | 0 € | 0 € | 3378 € | 9402 € | 9402 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 240 € | 27.3% | 1820 € | 3100 € | 3-25% |
| 2023 | 14 080 € | 12.5% | 4210 € | 6860 € | 40% |
| 2022 | 16 090 € | - | 4350 € | 6670 € | 4 |