| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 117 436 € | - | - | - | - | - | - | 88 989 € | 28 447 € | 0 € | 23 640 € | 0 € | 368 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4439 € | 0 € | 4439 € | - | 0 € | 4439 € |
| 2023 | 100 229 € | - | - | - | - | - | - | 77 703 € | 22 526 € | 0 € | 22 398 € | 0 € | 63 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 65 € | 0 € | 65 € | - | 0 € | 65 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6180 € | 0 € | 6365 € | 0 € | 12 545 € | 0 € | 0 € | 1356 € | 1356 € | 13 901 € | - | 6153 € | 0 € | 0 € | 7748 € | 13 901 € | 13 901 € |
| 2023 | 2578 € | 0 € | 5820 € | 0 € | 8398 € | 0 € | 0 € | 824 € | 824 € | 9222 € | - | 5913 € | 0 € | 0 € | 3309 € | 9222 € | 9222 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 49 290 € | 14.7% | 10 820 € | 18 570 € | 40% |
| 2023 | 42 980 € | 2.7% | 9400 € | 16 090 € | 4+33% |
| 2022 | 41 840 € | - | 8380 € | 14 420 € | 3 |