| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 33 000 € | - | - | - | - | - | - | 0 € | 33 000 € | 39 777 € | 333 € | 0 € | 37 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7147 € | 0 € | -7147 € | - | 0 € | -7147 € |
| 2021 | 36 142 € | - | - | - | - | - | - | 0 € | 36 142 € | 15 459 € | 107 € | 0 € | 5568 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 008 € | 0 € | 15 008 € | - | 0 € | 15 008 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 5423 € | 0 € | 2750 € | 0 € | 8173 € | 0 € | 0 € | 0 € | 0 € | 8173 € | - | 2282 € | 0 € | 0 € | 5891 € | 8173 € | 8173 € |
| 2021 | 11 897 € | 0 € | 2750 € | 0 € | 14 647 € | 0 € | 0 € | 0 € | 0 € | 14 647 € | - | 1609 € | 0 € | 0 € | 13 038 € | 14 647 € | 14 647 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||