| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 490 970 € | - | - | - | - | - | - | 317 166 € | 173 804 € | 143 158 € | 18 798 € | 11 314 € | 2254 € | 0 € | 0 € | 0 € | - | 4358 € | - | - | 16 550 € | 150 € | 16 400 € | - | 0 € | 16 400 € |
| 2023 | 611 106 € | - | - | - | - | - | - | 411 747 € | 199 359 € | 83 129 € | 33 786 € | 3 € | 2098 € | 0 € | 0 € | 0 € | - | 1119 € | - | - | 79 230 € | 2770 € | 76 460 € | - | 0 € | 76 460 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 27 956 € | 0 € | 53 495 € | 5590 € | 87 041 € | 0 € | 0 € | 130 385 € | 130 385 € | 217 426 € | - | 27 697 € | 65 298 € | 0 € | 124 431 € | 217 426 € | 217 426 € |
| 2023 | 64 081 € | 0 € | 7677 € | 4804 € | 76 562 € | 0 € | 0 € | 89 457 € | 89 457 € | 166 019 € | - | 26 116 € | 31 721 € | 0 € | 108 182 € | 166 019 € | 166 019 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 111 990 € | 17.5% | 42 390 € | 81 520 € | 11-8% |
| 2023 | 135 720 € | 10.9% | 49 780 € | 94 620 € | 12+20% |
| 2022 | 122 420 € | - | 41 780 € | 78 060 € | 10 |