| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 485 676 € | - | - | - | - | - | - | 455 575 € | 30 101 € | 11 826 € | 22 307 € | 10 € | 17 711 € | 0 € | 0 € | 994 € | - | 1095 € | - | - | -21 834 € | 0 € | -21 834 € | - | 0 € | -21 834 € |
| 2023 | 312 932 € | - | - | - | - | - | - | 263 817 € | 49 115 € | 31 874 € | 16 954 € | 168 € | 599 € | 0 € | 0 € | 1095 € | - | 0 € | - | - | 951 € | 0 € | 951 € | - | 0 € | 951 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 43 897 € | 0 € | 19 858 € | 15 952 € | 79 707 € | 42 100 € | 0 € | 18 125 € | 60 225 € | 139 932 € | - | 41 088 € | 48 020 € | 0 € | 50 824 € | 139 932 € | 139 932 € |
| 2023 | 1080 € | 0 € | 12 175 € | 33 345 € | 46 600 € | 52 500 € | 0 € | 20 550 € | 73 050 € | 119 650 € | - | 17 142 € | 29 850 € | 0 € | 72 658 € | 119 650 € | 119 650 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 690 € | 11.4% | 9160 € | 16 110 € | 7+133% |
| 2023 | 27 880 € | 1010.8% | 4700 € | 6390 € | 3 |
| 2022 | 2510 € | - | 310 € | 510 € | - |