| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2685 € | - | - | - | - | - | - | 4 € | 2681 € | 0 € | 418 € | 0 € | 188 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2075 € | 50 € | 2025 € | - | 0 € | 2025 € |
| 2023 | 2370 € | - | - | - | - | - | - | 4 € | 2366 € | 0 € | 417 € | 0 € | 436 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1513 € | 0 € | 1513 € | - | 0 € | 1513 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 74 € | 0 € | 1531 € | 0 € | 1605 € | 0 € | 0 € | 0 € | 0 € | 1605 € | - | 9484 € | 0 € | 0 € | -7879 € | 1605 € | 1605 € |
| 2023 | 542 € | 0 € | 200 € | 0 € | 742 € | 0 € | 0 € | 0 € | 0 € | 742 € | - | 10 646 € | 0 € | 0 € | -9904 € | 742 € | 742 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1060 € | 28.9% | 0 € | 0 € | 10% |
| 2023 | 1490 € | 0.7% | 140 € | 240 € | 10% |
| 2022 | 1500 € | - | 0 € | 0 € | 1 |