| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 890 624 € | - | - | - | - | - | - | 332 366 € | 558 258 € | 9027 € | 77 850 € | 107 313 € | 3284 € | 0 € | 0 € | 0 € | - | 267 278 € | - | - | 308 132 € | 2168 € | 305 964 € | - | 0 € | 305 964 € |
| 2023 | 880 486 € | - | - | - | - | - | - | 380 159 € | 500 327 € | 9251 € | 75 345 € | 1114 € | 96 150 € | 0 € | 0 € | 0 € | - | 258 279 € | - | - | 62 416 € | 1216 € | 61 200 € | - | 0 € | 61 200 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 269 023 € | 0 € | 60 555 € | 0 € | 329 578 € | 0 € | 0 € | 9 260 000 € | 9 260 000 € | 9 589 578 € | - | 3 611 268 € | 2 368 128 € | 0 € | 3 610 182 € | 9 589 578 € | 9 589 578 € |
| 2023 | 184 806 € | 0 € | 64 813 € | 0 € | 249 619 € | 0 € | 0 € | 9 118 000 € | 9 118 000 € | 9 367 619 € | - | 395 490 € | 5 667 911 € | 0 € | 3 304 218 € | 9 367 619 € | 9 367 619 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 121 650 € | 14.5% | 3820 € | 4530 € | 20% |
| 2023 | 106 210 € | 6.4% | 3380 € | 3980 € | 20% |
| 2022 | 113 480 € | - | 2560 € | 3320 € | 2 |