| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 8180 € | - | - | - | - | - | - | 6445 € | 1735 € | 0 € | 125 € | 0 € | 1024 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 586 € | 0 € | 586 € | - | 0 € | 586 € |
| 2023 | 10 327 € | - | - | - | - | - | - | 2089 € | 8238 € | 0 € | 69 € | 0 € | 1326 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6843 € | 0 € | 6843 € | - | 0 € | 6843 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2181 € | 0 € | 135 € | 0 € | 2316 € | 0 € | 0 € | 0 € | 0 € | 2316 € | - | 0 € | 133 € | 0 € | 2183 € | 2316 € | 2316 € |
| 2023 | 2089 € | 0 € | 0 € | 0 € | 2089 € | 0 € | 0 € | 0 € | 0 € | 2089 € | - | 0 € | 492 € | 0 € | 1597 € | 2089 € | 2089 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1000 € | 212.5% | 370 € | 630 € | 10% |
| 2023 | 320 € | 28.0% | 120 € | 200 € | 1 |
| 2022 | 250 € | - | 0 € | 0 € | - |