| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 334 777 € | - | - | - | - | - | - | 1 130 309 € | 204 468 € | 93 051 € | 51 060 € | 1019 € | 35 817 € | 0 € | 0 € | 0 € | - | 1743 € | - | - | 23 816 € | 0 € | 23 816 € | - | 0 € | 23 816 € |
| 2023 | 1 440 436 € | - | - | - | - | - | - | 1 202 116 € | 238 320 € | 100 198 € | 58 569 € | 265 € | 25 589 € | 0 € | 0 € | 0 € | - | 2669 € | - | - | 51 560 € | 0 € | 51 560 € | - | 0 € | 51 560 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 075 € | 0 € | 28 154 € | 29 597 € | 73 826 € | 0 € | 0 € | 259 277 € | 259 277 € | 333 103 € | - | 100 324 € | 4036 € | 0 € | 228 743 € | 333 103 € | 333 103 € |
| 2023 | 14 255 € | 0 € | 56 872 € | 34 520 € | 105 647 € | 0 € | 0 € | 239 656 € | 239 656 € | 345 303 € | - | 113 749 € | 26 627 € | 0 € | 204 927 € | 345 303 € | 345 303 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 155 580 € | 12.3% | 19 650 € | 58 990 € | 19-5% |
| 2023 | 177 440 € | 21.1% | 16 780 € | 58 340 € | 20+5% |
| 2022 | 146 510 € | - | 13 760 € | 48 860 € | 19 |