| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 31 025 € | - | - | - | - | - | - | 29 306 € | 1719 € | 484 € | 823 € | 47 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 459 € | 0 € | 459 € | - | 0 € | 459 € |
| 2024 | 32 458 € | - | - | - | - | - | - | 28 499 € | 3959 € | 454 € | 508 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 60 € | - | - | 2937 € | 0 € | 2937 € | - | 0 € | 2937 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6543 € | 0 € | 16 € | 0 € | 6559 € | 0 € | 0 € | 2231 € | 2231 € | 8790 € | - | 0 € | 5521 € | 0 € | 3269 € | 8790 € | 8790 € |
| 2024 | 6787 € | 0 € | 16 € | 0 € | 6803 € | 0 € | 0 € | 2226 € | 2226 € | 9029 € | - | 0 € | 4540 € | 0 € | 4489 € | 9029 € | 9029 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 980 € | 10.4% | 2580 € | 7310 € | 10% |
| 2023 | 14 470 € | 2.8% | 1440 € | 7240 € | 10% |
| 2022 | 14 880 € | - | 1540 € | 6370 € | 1 |