| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 22 060 € | - | - | - | - | - | - | 28 443 € | -6383 € | 0 € | 7244 € | 24 794 € | 2325 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8842 € | 0 € | 8842 € | - | 0 € | 8842 € |
| 2021 | 24 307 € | - | - | - | - | - | - | 38 001 € | -13 694 € | 0 € | 5074 € | 148 € | 569 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -19 189 € | 0 € | -19 189 € | - | 0 € | -19 189 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 10 668 € | 0 € | 12 747 € | 0 € | 23 415 € | 0 € | 0 € | 10 368 € | 10 368 € | 33 783 € | - | 12 205 € | 0 € | 0 € | 21 578 € | 33 783 € | 33 783 € |
| 2021 | 1441 € | 0 € | 21 842 € | 0 € | 23 283 € | 0 € | 0 € | 5105 € | 5105 € | 28 388 € | - | 15 652 € | 0 € | 0 € | 12 736 € | 28 388 € | 28 388 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 230 € | 97.6% | 0 € | 0 € | - |
| 2023 | 9560 € | 39.0% | 970 € | 1540 € | 10% |
| 2022 | 6880 € | - | 930 € | 1560 € | 1 |