| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 185 921 € | - | - | - | - | - | - | 53 185 € | 132 736 € | 0 € | 16 399 € | 0 € | 37 839 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 78 498 € | 0 € | 78 498 € | - | 149 000 € | -70 502 € |
| 2024 | 211 465 € | - | - | - | - | - | - | 194 182 € | 17 283 € | 0 € | 13 226 € | 0 € | 15 937 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 880 € | 0 € | -11 880 € | - | 0 € | -11 880 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 34 986 € | 0 € | 8072 € | 0 € | 43 058 € | 0 € | 0 € | 68 340 € | 68 340 € | 111 398 € | - | 1947 € | 28 119 € | 431 € | 80 901 € | 111 398 € | 110 967 € |
| 2024 | 107 255 € | 0 € | 0 € | 0 € | 107 255 € | 0 € | 0 € | 81 304 € | 81 304 € | 188 559 € | - | 327 € | 36 829 € | 0 € | 151 403 € | 188 559 € | 188 559 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 57 210 € | 93.3% | 2400 € | 4940 € | 3-25% |
| 2023 | 29 600 € | 275.6% | 2590 € | 6990 € | 4-20% |
| 2022 | 7880 € | - | 1610 € | 6250 € | 5 |