| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 997 733 € | - | - | - | - | - | - | 948 040 € | 49 693 € | 952 € | 26 107 € | 116 592 € | 7142 € | 0 € | 0 € | 1601 € | - | 0 € | - | - | 133 685 € | 9853 € | 123 832 € | - | 0 € | 123 832 € |
| 2023 | 1 162 053 € | - | - | - | - | - | - | 837 429 € | 324 624 € | 3667 € | 38 149 € | 7294 € | 10 708 € | 0 € | 0 € | 2141 € | - | 1 € | - | - | 281 534 € | 15 765 € | 265 769 € | - | 0 € | 265 769 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 672 591 € | 0 € | 217 631 € | 0 € | 890 222 € | 203 615 € | 1525 € | 145 861 € | 351 001 € | 1 241 223 € | - | 339 032 € | 0 € | 0 € | 902 191 € | 1 241 223 € | 1 241 223 € |
| 2023 | 584 857 € | 0 € | 157 333 € | 0 € | 742 190 € | 204 983 € | 616 € | 20 877 € | 226 476 € | 968 666 € | - | 140 307 € | 0 € | 0 € | 828 359 € | 968 666 € | 968 666 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 242 310 € | 44.5% | 25 900 € | 43 240 € | 32+14% |
| 2023 | 167 680 € | 10.8% | 22 990 € | 41 930 € | 280% |
| 2022 | 188 040 € | - | 26 160 € | 41 600 € | 28 |