| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 125 737 € | - | - | - | - | - | - | 143 978 € | -18 241 € | 0 € | 4127 € | 41 177 € | 2023 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 786 € | 354 € | 16 432 € | - | 0 € | 16 432 € |
| 2020 | 122 145 € | - | - | - | - | - | - | 148 464 € | -26 319 € | 0 € | 6257 € | 13 228 € | 1412 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -20 760 € | 5 € | -20 765 € | - | 0 € | -20 765 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 7128 € | 0 € | 6240 € | 2959 € | 16 327 € | 0 € | 0 € | 12 487 € | 12 487 € | 28 814 € | - | 47 902 € | 0 € | 0 € | -19 088 € | 28 814 € | 28 814 € |
| 2020 | 455 € | 0 € | 4188 € | 2461 € | 7104 € | 0 € | 0 € | 4485 € | 4485 € | 11 589 € | - | 57 109 € | 0 € | 0 € | -45 520 € | 11 589 € | 11 589 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 170 € | 87.9% | 30 € | -460 € | - |
| 2023 | 1400 € | 92.9% | 450 € | 2140 € | 2-71% |
| 2022 | 19 800 € | - | 1800 € | 9310 € | 7 |