| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 30 579 € | - | - | - | - | - | - | 31 566 € | -987 € | 0 € | 7061 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 792 € | - | - | -8840 € | 0 € | -8840 € | - | 0 € | -8840 € |
| 2023 | 34 805 € | - | - | - | - | - | - | 11 263 € | 23 542 € | 0 € | 9124 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 176 € | - | - | 14 242 € | 0 € | 14 242 € | - | 0 € | 14 242 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 48 889 € | 0 € | 5226 € | 0 € | 54 115 € | 0 € | 0 € | 0 € | 0 € | 54 115 € | - | 22 198 € | 0 € | 0 € | 31 917 € | 54 115 € | 54 115 € |
| 2023 | 53 255 € | 0 € | 6225 € | 0 € | 59 480 € | 0 € | 0 € | 0 € | 0 € | 59 480 € | - | 18 722 € | 0 € | 0 € | 40 758 € | 59 480 € | 59 480 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 020 € | 154.3% | 3890 € | 6120 € | 2+100% |
| 2023 | 3940 € | 15.5% | 1630 € | 2310 € | 10% |
| 2022 | 4660 € | - | 660 € | 930 € | 1 |