| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 474 597 € | - | - | - | - | - | - | 1 466 147 € | 1 008 450 € | 12 718 € | 450 648 € | 0 € | 1459 € | 0 € | 0 € | 63 611 € | - | 122 € | - | - | 607 114 € | 102 € | 607 012 € | - | 0 € | 607 012 € |
| 2023 | 1 692 207 € | - | - | - | - | - | - | 1 020 091 € | 672 116 € | 4696 € | 322 625 € | 14 651 € | 0 € | 0 € | 0 € | 28 346 € | - | 102 € | - | - | 387 690 € | 0 € | 387 690 € | - | 0 € | 387 690 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1 754 465 € | 0 € | 652 288 € | 148 881 € | 2 555 634 € | 560 € | 0 € | 56 372 € | 56 932 € | 2 612 566 € | - | 379 558 € | 0 € | 0 € | 2 233 008 € | 2 612 566 € | 2 612 566 € |
| 2023 | 937 508 € | 0 € | 725 244 € | 45 778 € | 1 708 530 € | 560 € | 0 € | 79 187 € | 79 747 € | 1 788 277 € | - | 162 281 € | 0 € | 0 € | 1 625 996 € | 1 788 277 € | 1 788 277 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 463 840 € | 30.8% | 148 560 € | 269 410 € | 21+31% |
| 2023 | 354 650 € | 33.0% | 100 770 € | 186 720 € | 160% |
| 2022 | 266 560 € | - | 78 130 € | 153 130 € | 16 |