| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 544 529 € | - | - | - | - | - | - | 504 063 € | 40 466 € | 116 € | 15 887 € | 910 € | 1938 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 23 435 € | 611 € | 22 824 € | - | 0 € | 22 824 € |
| 2023 | 674 071 € | - | - | - | - | - | - | 617 099 € | 56 972 € | 66 € | 15 545 € | 144 € | 321 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 41 184 € | 47 € | 41 137 € | - | 0 € | 41 137 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 554 € | 0 € | 120 646 € | 111 299 € | 245 499 € | 0 € | 0 € | 3117 € | 3117 € | 248 616 € | - | 64 737 € | 30 000 € | 0 € | 153 879 € | 248 616 € | 248 616 € |
| 2023 | 6238 € | 0 € | 122 117 € | 84 389 € | 212 744 € | 0 € | 0 € | 5584 € | 5584 € | 218 328 € | - | 47 273 € | 40 000 € | 0 € | 131 055 € | 218 328 € | 218 328 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 113 350 € | 22.6% | 6830 € | 14 470 € | 30% |
| 2023 | 146 410 € | 4.2% | 6020 € | 15 330 € | 3-25% |
| 2022 | 152 890 € | - | 5440 € | 15 390 € | 4 |