| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 485 518 € | - | - | - | - | - | - | 338 909 € | 146 609 € | 42 383 € | 3603 € | 0 € | 33 087 € | 0 € | 0 € | 6160 € | - | 457 € | - | - | 73 239 € | 0 € | 73 239 € | - | 0 € | 73 239 € |
| 2024 | 438 304 € | - | - | - | - | - | - | 374 861 € | 63 443 € | 35 318 € | 30 203 € | 0 € | 0 € | 0 € | 0 € | 57 € | - | 549 € | - | - | -2570 € | 0 € | -2570 € | - | 0 € | -2570 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 43 270 € | 0 € | 51 680 € | 209 439 € | 304 389 € | 181 500 € | 0 € | 74 560 € | 256 060 € | 560 449 € | - | 84 408 € | 6557 € | 0 € | 469 484 € | 560 449 € | 560 449 € |
| 2024 | 87 256 € | 0 € | 41 538 € | 209 439 € | 338 233 € | 80 665 € | 0 € | 88 757 € | 169 422 € | 507 655 € | - | 111 411 € | 0 € | 0 € | 396 244 € | 507 655 € | 507 655 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 166 980 € | 0.1% | 34 340 € | 63 250 € | 22-4% |
| 2023 | 167 110 € | 6.5% | 30 610 € | 60 790 € | 230% |
| 2022 | 156 860 € | - | 26 650 € | 55 590 € | 23 |