| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 53 480 € | - | - | - | - | - | - | 6622 € | 46 858 € | 388 € | 22 773 € | 1091 € | 10 587 € | 0 € | 0 € | 4656 € | - | 39 083 € | - | - | -20 226 € | 17 869 € | -38 095 € | - | 0 € | -38 095 € |
| 2024 | 235 649 € | - | - | - | - | - | - | 9417 € | 226 232 € | 821 € | 23 048 € | 0 € | 16 602 € | 465 297 € | 0 € | 18 391 € | - | 26 279 € | - | - | 643 170 € | 1304 € | 641 866 € | - | 240 092 € | 401 774 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4361 € | 0 € | 22 757 € | 960 656 € | 987 774 € | 79 545 € | 0 € | 7634 € | 87 179 € | 1 074 953 € | - | 808 576 € | 0 € | 0 € | 266 377 € | 1 074 953 € | 1 074 953 € |
| 2024 | 42 830 € | 0 € | 15 822 € | 954 817 € | 1 013 469 € | 177 809 € | 0 € | 9582 € | 187 391 € | 1 200 860 € | - | 796 286 € | 0 € | 0 € | 404 574 € | 1 200 860 € | 1 200 860 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 57 840 € | 7.0% | 3050 € | 4050 € | 10% |
| 2023 | 62 180 € | 14.7% | 1880 € | 2490 € | 10% |
| 2022 | 54 190 € | - | 1610 € | 1840 € | 1 |