| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2 383 727 € | - | - | - | - | - | - | 2 233 594 € | 150 133 € | 34 485 € | 35 782 € | 3521 € | 21 428 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 61 959 € | 50 € | 61 909 € | - | 0 € | 61 909 € |
| 2024 | 2 361 243 € | - | - | - | - | - | - | 2 115 897 € | 245 346 € | 34 341 € | 44 695 € | 41 161 € | 3554 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 203 917 € | 5262 € | 198 655 € | - | 0 € | 198 655 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 373 970 € | 0 € | 255 274 € | 29 363 € | 658 607 € | 0 € | 88 € | 586 574 € | 586 662 € | 1 245 269 € | - | 238 746 € | 0 € | 0 € | 1 006 523 € | 1 245 269 € | 1 245 269 € |
| 2024 | 291 973 € | 0 € | 225 493 € | 32 792 € | 550 258 € | 0 € | 88 € | 602 288 € | 602 376 € | 1 152 634 € | - | 208 018 € | 0 € | 0 € | 944 616 € | 1 152 634 € | 1 152 634 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 883 060 € | 12.8% | 166 530 € | 370 070 € | 88+7% |
| 2023 | 782 750 € | 42.5% | 127 150 € | 332 180 € | 82+28% |
| 2022 | 549 140 € | - | 86 720 € | 233 240 € | 64 |