| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 81 599 € | - | - | - | - | - | - | 59 644 € | 21 955 € | 12 516 € | 1766 € | 0 € | 10 484 € | 0 € | 0 € | 0 € | - | 3 € | - | - | -2814 € | 0 € | -2814 € | - | 0 € | -2814 € |
| 2023 | 74 683 € | - | - | - | - | - | - | 46 615 € | 28 068 € | 18 276 € | 1851 € | 0 € | 7992 € | 0 € | 0 € | 163 € | - | 0 € | - | - | 112 € | 0 € | 112 € | - | 0 € | 112 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8735 € | 0 € | 5927 € | 881 € | 15 543 € | 0 € | 0 € | 29 538 € | 29 538 € | 45 081 € | - | 9676 € | 0 € | 0 € | 35 405 € | 45 081 € | 45 081 € |
| 2023 | 22 706 € | 0 € | 6457 € | 1674 € | 30 837 € | 0 € | 0 € | 11 190 € | 11 190 € | 42 027 € | - | 3808 € | 0 € | 0 € | 38 219 € | 42 027 € | 42 027 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 350 € | 41.1% | 1650 € | 7860 € | 20% |
| 2023 | 10 880 € | 8.5% | 1040 € | 7300 € | 20% |
| 2022 | 10 030 € | - | 420 € | 4200 € | 2 |