| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 229 824 € | - | - | - | - | - | - | 175 483 € | 54 341 € | 30 381 € | 40 € | 0 € | 1009 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 22 911 € | 152 € | 22 759 € | - | 0 € | 22 759 € |
| 2023 | 87 127 € | - | - | - | - | - | - | 43 823 € | 43 304 € | 30 234 € | 0 € | 4771 € | 60 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 781 € | 0 € | 17 781 € | - | 0 € | 17 781 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 73 216 € | 0 € | 42 309 € | 0 € | 115 525 € | 0 € | 0 € | 42 722 € | 42 722 € | 158 247 € | - | 5701 € | 0 € | 0 € | 152 546 € | 158 247 € | 158 247 € |
| 2023 | 41 174 € | 0 € | 39 142 € | 0 € | 80 316 € | 0 € | 0 € | 51 588 € | 51 588 € | 131 904 € | - | 2117 € | 0 € | 0 € | 129 787 € | 131 904 € | 131 904 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 180 € | 32850.0% | 9440 € | 6320 € | 2+100% |
| 2023 | 40 € | 98.7% | 1990 € | 4670 € | 10% |
| 2022 | 3140 € | - | 800 € | 2410 € | 1 |