| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 125 650 € | - | - | - | - | - | - | 75 380 € | 50 270 € | 4537 € | 2238 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 43 495 € | 0 € | 43 495 € | - | 0 € | 43 495 € |
| 2021 | 2716 € | - | - | - | - | - | - | 531 € | 2185 € | 0 € | 29 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2156 € | 0 € | 2156 € | - | 0 € | 2156 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 4737 € | 0 € | 5190 € | 8915 € | 18 842 € | 0 € | 0 € | 37 877 € | 37 877 € | 56 719 € | - | 11 076 € | 0 € | 0 € | 45 643 € | 56 719 € | 56 719 € |
| 2021 | 75 € | 0 € | 0 € | 0 € | 75 € | 0 € | 0 € | 2400 € | 2400 € | 2475 € | - | 327 € | 0 € | 0 € | 2148 € | 2475 € | 2475 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 19 470 € | 576.0% | 10 860 € | 18 130 € | 9+350% |
| 2022 | 2880 € | - | 1180 € | 2110 € | 2 |