| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 44 794 € | 0 € | 0 € | 0 € | 20 705 € | 6403 € | 8 € | - | - | - | - | - | 8790 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8888 € | 0 € | 8888 € | - | 0 € | 8888 € |
| 2019 | 63 421 € | -24 246 € | 0 € | 0 € | 34 297 € | 17 536 € | 555 € | - | - | - | - | - | 9079 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -22 292 € | 0 € | -22 292 € | - | 0 € | -22 292 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 2149 € | 0 € | 1830 € | 20 768 € | 24 747 € | 0 € | 0 € | 0 € | 0 € | 24 747 € | - | 54 107 € | 5337 € | 0 € | -34 697 € | 24 747 € | 24 747 € |
| 2019 | 4002 € | 0 € | 1521 € | 5292 € | 10 815 € | 0 € | 0 € | 8 € | 8 € | 10 823 € | - | 46 087 € | 8321 € | 0 € | -43 585 € | 10 823 € | 10 823 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | - |
| 2023 | 0 € | 100.0% | 0 € | -10 € | - |
| 2022 | 1320 € | - | 40 € | 460 € | 2 |