| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 157 273 € | - | - | - | - | - | - | 99 792 € | 57 481 € | 0 € | 0 € | 11 € | 219 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 57 273 € | 15 500 € | 41 773 € | - | 17 877 € | 23 896 € |
| 2023 | 153 896 € | - | - | - | - | - | - | 85 121 € | 68 775 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 68 775 € | 21 000 € | 47 775 € | - | 4950 € | 42 825 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 21 644 € | 0 € | 770 € | 3020 € | 25 434 € | 0 € | 0 € | 4033 € | 4033 € | 29 467 € | - | 2771 € | 0 € | 0 € | 26 696 € | 29 467 € | 29 467 € |
| 2023 | 44 318 € | 0 € | 2589 € | 2837 € | 49 744 € | 0 € | 0 € | 210 € | 210 € | 49 954 € | - | 4329 € | 0 € | 0 € | 45 625 € | 49 954 € | 49 954 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 720 € | 54.7% | 30 € | 5670 € | 20% |
| 2023 | 23 670 € | 61.8% | 0 € | 4990 € | 2-50% |
| 2022 | 61 960 € | - | 17 090 € | 33 570 € | 4 |