| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 46 335 € | - | - | - | - | - | - | 27 488 € | 18 847 € | 59 717 € | 3170 € | 0 € | 1027 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -45 067 € | 0 € | -45 067 € | - | 0 € | -45 067 € |
| 2022 | 60 918 € | - | - | - | - | - | - | 39 805 € | 21 113 € | 42 358 € | 1624 € | 0 € | 1094 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -23 963 € | 0 € | -23 963 € | - | 0 € | -23 963 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 4 € | 0 € | 6158 € | 13 013 € | 19 175 € | 0 € | 0 € | 257 € | 257 € | 19 432 € | - | 29 817 € | 93 379 € | 0 € | -103 764 € | 19 432 € | 19 432 € |
| 2022 | 431 € | 0 € | 601 € | 11 792 € | 12 824 € | 0 € | 0 € | 687 € | 687 € | 13 511 € | - | 18 079 € | 54 129 € | 0 € | -58 697 € | 13 511 € | 13 511 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 760 € | 32.8% | 2210 € | 7010 € | 4-33% |
| 2023 | 16 010 € | 17.5% | 1930 € | 13 010 € | 6+20% |
| 2022 | 13 620 € | - | 4940 € | 8640 € | 5 |