| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 885 425 € | - | - | - | - | - | - | 526 920 € | 358 505 € | 22 661 € | 231 764 € | 22 545 € | 189 644 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -63 019 € | 0 € | -63 019 € | - | 0 € | -63 019 € |
| 2023 | 798 693 € | - | - | - | - | - | - | 561 792 € | 236 901 € | 17 996 € | 134 576 € | 155 546 € | 329 978 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -90 103 € | 0 € | -90 103 € | - | 0 € | -90 103 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 20 154 € | 0 € | 141 654 € | 31 296 € | 193 104 € | 0 € | 0 € | 13 456 € | 13 456 € | 206 560 € | - | 231 346 € | 3514 € | 0 € | -28 300 € | 206 560 € | 206 560 € |
| 2023 | 38 818 € | 0 € | 139 790 € | 64 281 € | 242 889 € | 0 € | 0 € | 20 592 € | 20 592 € | 263 481 € | - | 225 248 € | 3514 € | 0 € | 34 719 € | 263 481 € | 263 481 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 189 970 € | 2.5% | 38 490 € | 72 240 € | 24-14% |
| 2023 | 185 320 € | 5.3% | 42 070 € | 76 940 € | 28-24% |
| 2022 | 195 720 € | - | 48 940 € | 82 240 € | 37 |