| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 323 567 € | - | - | - | - | - | - | 1 024 400 € | 299 167 € | 42 932 € | 19 485 € | 44 971 € | 47 548 € | 0 € | 0 € | 7426 € | - | 3621 € | - | - | 237 978 € | 16 603 € | 221 375 € | - | 0 € | 221 375 € |
| 2023 | 1 189 681 € | - | - | - | - | - | - | 861 958 € | 327 723 € | 46 768 € | 18 735 € | 23 758 € | 40 516 € | 0 € | 0 € | 0 € | - | 3512 € | - | - | 241 950 € | 26 399 € | 215 551 € | - | 0 € | 215 551 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 346 011 € | 0 € | 98 406 € | 0 € | 444 417 € | 0 € | 0 € | 1 370 132 € | 1 370 132 € | 1 814 549 € | - | 104 542 € | 15 555 € | 0 € | 1 694 452 € | 1 814 549 € | 1 814 549 € |
| 2023 | 402 349 € | 0 € | 107 301 € | 2937 € | 512 587 € | 0 € | 0 € | 1 174 620 € | 1 174 620 € | 1 687 207 € | - | 109 639 € | 38 992 € | 0 € | 1 538 576 € | 1 687 207 € | 1 687 207 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 840 € | 581.8% | 4040 € | 9570 € | 20% |
| 2023 | 4670 € | 93.1% | 3970 € | 9000 € | 20% |
| 2022 | 67 230 € | - | 3400 € | 8450 € | 2 |