| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 36 600 € | - | - | - | - | - | - | 19 805 € | 16 795 € | 0 € | 22 746 € | 10 938 € | 14 210 € | 0 € | 0 € | 0 € | - | 400 € | - | - | -9623 € | 0 € | -9623 € | - | 0 € | -9623 € |
| 2023 | 37 200 € | - | - | - | - | - | - | 19 674 € | 17 526 € | 0 € | 20 668 € | 13 635 € | 16 783 € | 0 € | 0 € | 0 € | - | 1739 € | - | - | -8029 € | 0 € | -8029 € | - | 0 € | -8029 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1955 € | 0 € | 1237 € | 0 € | 3192 € | 0 € | 0 € | 189 638 € | 189 638 € | 192 830 € | - | 11 142 € | 275 214 € | 0 € | -93 526 € | 192 830 € | 192 830 € |
| 2023 | 6 € | 0 € | 1410 € | 0 € | 1416 € | 0 € | 0 € | 209 088 € | 209 088 € | 210 504 € | - | 24 469 € | 269 938 € | 0 € | -83 903 € | 210 504 € | 210 504 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6420 € | 18.0% | 2370 € | 4040 € | 20% |
| 2023 | 5440 € | 51.5% | 2140 € | 3290 € | 20% |
| 2022 | 3590 € | - | 1350 € | 2230 € | 2 |