| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 729 619 € | - | - | - | - | - | - | 695 606 € | 34 013 € | 101 440 € | 33 142 € | 570 € | 703 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -100 702 € | 0 € | -100 702 € | - | 0 € | -100 702 € |
| 2023 | 794 735 € | - | - | - | - | - | - | 702 579 € | 92 156 € | 132 955 € | 34 787 € | 1016 € | 1761 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -76 331 € | 0 € | -76 331 € | - | 0 € | -76 331 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 128 969 € | 0 € | 19 911 € | 8743 € | 157 623 € | 0 € | 0 € | 2 375 607 € | 2 375 607 € | 2 533 230 € | - | 91 266 € | 3 360 470 € | 0 € | -918 506 € | 2 533 230 € | 2 533 230 € |
| 2023 | 167 145 € | 0 € | 8883 € | 7626 € | 183 654 € | 0 € | 0 € | 2 546 569 € | 2 546 569 € | 2 730 223 € | - | 92 527 € | 3 455 500 € | 0 € | -817 804 € | 2 730 223 € | 2 730 223 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 167 520 € | 27.7% | 29 300 € | 79 870 € | 21+5% |
| 2023 | 231 810 € | 18.6% | 48 190 € | 120 490 € | 20+5% |
| 2022 | 195 390 € | - | 37 630 € | 94 750 € | 19 |