| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 52 407 € | - | - | - | - | - | - | 58 617 € | -6210 € | 10 904 € | 26 951 € | 20 302 € | 12 968 € | 0 € | 0 € | 0 € | - | 865 € | - | - | -37 596 € | 0 € | -37 596 € | - | 0 € | -37 596 € |
| 2021 | 693 206 € | - | - | - | - | - | - | 355 250 € | 337 956 € | 78 918 € | 64 083 € | 0 € | 61 465 € | 0 € | 0 € | 50 049 € | - | 12 165 € | - | - | 171 374 € | 0 € | 171 374 € | - | 0 € | 171 374 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 4155 € | 0 € | 43 439 € | 83 € | 47 677 € | 375 € | 0 € | 33 362 € | 33 737 € | 81 414 € | - | 67 201 € | 6712 € | 0 € | 7501 € | 81 414 € | 81 414 € |
| 2021 | 12 675 € | 0 € | 117 533 € | 11 656 € | 141 864 € | 375 € | 0 € | 58 931 € | 59 306 € | 201 170 € | - | 59 004 € | 96 103 € | 0 € | 46 063 € | 201 170 € | 201 170 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 93 120 € | 10927.9% | 18 600 € | 33 250 € | 22+38% |
| 2023 | -860 € | 102.5% | 15 820 € | 27 940 € | 16+433% |
| 2022 | 34 420 € | - | 5990 € | 12 240 € | 3 |