| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 528 256 € | - | - | - | - | - | - | 1 027 587 € | 500 669 € | 76 561 € | 25 968 € | 0 € | 28 € | 0 € | 0 € | 0 € | - | 2604 € | - | - | 395 508 € | 0 € | 395 508 € | - | 0 € | 395 508 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 37 824 € | 26 698 € | 954 € | 0 € | 0 € | 0 € | 0 € | - | 4322 € | - | - | -67 890 € | 0 € | -67 890 € | - | 0 € | -67 890 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 259 231 € | 0 € | 683 € | 698 391 € | 958 305 € | 0 € | 0 € | 0 € | 0 € | 958 305 € | - | 38 939 € | 0 € | 0 € | 919 366 € | 958 305 € | 958 305 € |
| 2023 | 4605 € | 0 € | 1728 € | 1 672 381 € | 1 678 714 € | 0 € | 0 € | 0 € | 0 € | 1 678 714 € | - | 1 154 856 € | 0 € | 0 € | 523 858 € | 1 678 714 € | 1 678 714 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 68 240 € | 1860.9% | 43 920 € | 1680 € | 10% |
| 2023 | 3480 € | 95.5% | 2570 € | 4180 € | 10% |
| 2022 | 78 020 € | - | 1640 € | 2670 € | 1 |