| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 392 998 € | - | - | - | - | - | - | 345 420 € | 47 578 € | 25 535 € | 48 424 € | 0 € | 35 708 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -62 089 € | 357 € | -62 446 € | - | 0 € | -62 446 € |
| 2023 | 667 178 € | - | - | - | - | - | - | 476 295 € | 190 883 € | 27 638 € | 74 806 € | 0 € | 11 097 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 77 342 € | 628 € | 76 714 € | - | 0 € | 76 714 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 24 916 € | 0 € | 71 060 € | 15 238 € | 111 214 € | 0 € | 0 € | 23 331 € | 23 331 € | 134 545 € | - | 38 844 € | 0 € | 0 € | 95 701 € | 134 545 € | 134 545 € |
| 2023 | 36 396 € | 0 € | 197 299 € | 18 684 € | 252 379 € | 0 € | 0 € | 30 180 € | 30 180 € | 282 559 € | - | 65 961 € | 0 € | 0 € | 216 598 € | 282 559 € | 282 559 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1270 € | 91.3% | 4700 € | 3580 € | 2-33% |
| 2023 | -14 540 € | 13.8% | 5410 € | 6010 € | 3+200% |
| 2022 | -16 870 € | - | 800 € | 2670 € | 1 |