| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 581 397 € | - | - | - | - | - | - | 1 537 990 € | 43 407 € | 0 € | 20 282 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 703 € | - | - | 22 422 € | 0 € | 22 422 € | - | 0 € | 22 422 € |
| 2023 | 748 846 € | - | - | - | - | - | - | 688 012 € | 60 834 € | 3020 € | 27 530 € | 0 € | 1537 € | 0 € | 0 € | 0 € | - | 1965 € | - | - | 26 782 € | 0 € | 26 782 € | - | 0 € | 26 782 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1668 € | 0 € | 89 212 € | 35 424 € | 126 304 € | 0 € | 0 € | 8292 € | 8292 € | 134 596 € | - | 105 317 € | 0 € | 0 € | 29 279 € | 134 596 € | 134 596 € |
| 2023 | 17 € | 0 € | 116 483 € | 47 318 € | 163 818 € | 0 € | 0 € | 10 430 € | 10 430 € | 174 248 € | - | 159 915 € | 7476 € | 0 € | 6857 € | 174 248 € | 174 248 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 70 500 € | 7.7% | 77 860 € | 143 460 € | 36+64% |
| 2023 | 65 480 € | 152.0% | 37 290 € | 69 390 € | 22+120% |
| 2022 | 25 980 € | - | 9160 € | 17 140 € | 10 |