| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 17 998 € | 13 066 € | 4 € | 116 667 € | 0 € | 0 € | - | 0 € | - | - | 111 731 € | 0 € | 111 731 € | - | 0 € | 111 731 € |
| 2023 | 50 903 € | - | - | - | - | - | - | 45 315 € | 5588 € | 0 € | 17 689 € | 0 € | 7303 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -19 404 € | 0 € | -19 404 € | - | 0 € | -19 404 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 456 344 € | 0 € | 409 € | 0 € | 456 753 € | 250 € | 0 € | 0 € | 250 € | 457 003 € | - | 12 788 € | 0 € | 0 € | 444 215 € | 457 003 € | 457 003 € |
| 2023 | 344 954 € | 0 € | 429 € | 0 € | 345 383 € | 250 € | 0 € | 0 € | 250 € | 345 633 € | - | 13 149 € | 0 € | 0 € | 332 484 € | 345 633 € | 345 633 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7400 € | 10.6% | 2260 € | 5400 € | 20% |
| 2023 | 6690 € | 57.9% | 2260 € | 4580 € | 20% |
| 2022 | 15 880 € | - | 2260 € | 3820 € | 2 |