| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 162 014 € | - | - | - | - | - | - | 159 548 € | 2466 € | 592 € | 638 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1236 € | 0 € | 1236 € | - | 0 € | 1236 € |
| 2023 | 104 264 € | - | - | - | - | - | - | 103 349 € | 915 € | 384 € | 751 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -220 € | 0 € | -220 € | - | 0 € | -220 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1140 € | 0 € | 0 € | 6109 € | 7249 € | 0 € | 0 € | 0 € | 0 € | 7249 € | - | 5128 € | 0 € | 0 € | 2121 € | 7249 € | 7249 € |
| 2023 | 2358 € | 0 € | 0 € | 6694 € | 9052 € | 0 € | 0 € | 0 € | 0 € | 9052 € | - | 8167 € | 0 € | 0 € | 885 € | 9052 € | 9052 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7560 € | 1442.9% | 2170 € | 4670 € | 30% |
| 2023 | 490 € | 70.3% | 820 € | 1800 € | 3+50% |
| 2022 | 1650 € | - | 580 € | 1770 € | 2 |