| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 174 082 € | - | - | - | - | - | - | 126 268 € | 47 814 € | 0 € | 53 292 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 726 € | - | - | -6204 € | 0 € | -6204 € | - | 0 € | -6204 € |
| 2023 | 194 809 € | - | - | - | - | - | - | 91 558 € | 103 251 € | 0 € | 49 580 € | 54 959 € | 8270 € | 0 € | 0 € | 0 € | - | 161 € | - | - | 100 199 € | 9781 € | 90 418 € | - | 0 € | 90 418 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 34 430 € | 0 € | 24 229 € | 0 € | 58 659 € | 0 € | 0 € | 0 € | 0 € | 58 659 € | - | 6576 € | 0 € | 0 € | 52 083 € | 58 659 € | 58 659 € |
| 2023 | 99 788 € | 0 € | 7998 € | 59 234 € | 167 020 € | 0 € | 0 € | 0 € | 0 € | 167 020 € | - | 49 499 € | 0 € | 0 € | 117 521 € | 167 020 € | 167 020 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 55 170 € | 32.1% | 10 000 € | 16 310 € | 60% |
| 2023 | 81 270 € | 11.5% | 9880 € | 16 080 € | 6-14% |
| 2022 | 72 870 € | - | 7980 € | 13 020 € | 7 |