| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 910 732 € | - | - | - | - | - | - | 0 € | 1 910 732 € | 1 842 213 € | 53 583 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 14 515 € | - | - | 421 € | 0 € | 421 € | - | 0 € | 421 € |
| 2023 | 60 267 € | - | - | - | - | - | - | 71 436 € | -11 169 € | 0 € | 11 134 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -22 303 € | 0 € | -22 303 € | - | 0 € | -22 303 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 470 € | 0 € | 135 422 € | 0 € | 147 892 € | 37 918 € | 0 € | 914 € | 38 832 € | 186 724 € | - | 177 713 € | 0 € | 0 € | 9011 € | 186 724 € | 186 724 € |
| 2023 | 25 330 € | 0 € | 20 850 € | 10 500 € | 56 680 € | 0 € | 0 € | 0 € | 0 € | 56 680 € | - | 10 160 € | 37 930 € | 0 € | 8590 € | 56 680 € | 56 680 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 140 290 € | 170.4% | 53 350 € | 101 570 € | 21+2000% |
| 2023 | 51 880 € | 22456.5% | 12 730 € | 21 380 € | 10% |
| 2022 | 230 € | - | 450 € | 340 € | 1 |