| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 190 475 € | - | - | - | - | - | - | 154 428 € | 36 047 € | 0 € | 46 451 € | 0 € | 0 € | 0 € | 0 € | 5212 € | - | 456 € | - | - | -5648 € | 0 € | -5648 € | - | 0 € | -5648 € |
| 2023 | 181 480 € | - | - | - | - | - | - | 141 326 € | 40 154 € | 0 € | 75 980 € | 0 € | 135 € | 0 € | 0 € | 4584 € | - | 421 € | - | - | -31 798 € | 99 € | -31 897 € | - | 0 € | -31 897 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 25 912 € | 0 € | 1668 € | 137 907 € | 165 487 € | 0 € | 0 € | 329 € | 329 € | 165 816 € | - | 69 133 € | 61 500 € | 0 € | 35 183 € | 165 816 € | 165 816 € |
| 2023 | 9066 € | 0 € | 6169 € | 131 201 € | 146 436 € | 0 € | 0 € | 690 € | 690 € | 147 126 € | - | 84 296 € | 22 000 € | 0 € | 40 830 € | 147 126 € | 147 126 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 87 100 € | 5.8% | 22 110 € | 36 010 € | 80% |
| 2023 | 92 500 € | 2.5% | 21 270 € | 34 680 € | 80% |
| 2022 | 94 860 € | - | 18 180 € | 29 880 € | 8 |