| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 55 003 € | 0 € | 0 € | 0 € | 23 340 € | 16 994 € | 8796 € | - | - | - | - | - | 6805 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -932 € | 0 € | -932 € | - | 0 € | -932 € |
| 2023 | 49 401 € | 0 € | 0 € | 0 € | 9980 € | 17 638 € | 6686 € | - | - | - | - | - | 10 433 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4664 € | 0 € | 4664 € | - | 0 € | 4664 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 19 258 € | 0 € | 826 € | 0 € | 20 084 € | 0 € | 0 € | 29 273 € | 29 273 € | 49 357 € | - | 28 811 € | 0 € | 0 € | 20 546 € | 49 357 € | 49 357 € |
| 2023 | 12 754 € | 0 € | 513 € | 0 € | 13 267 € | 0 € | 0 € | 33 485 € | 33 485 € | 46 752 € | - | 25 274 € | 0 € | 0 € | 21 478 € | 46 752 € | 46 752 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7540 € | 39.8% | 1830 € | 4470 € | 20% |
| 2023 | 12 530 € | 36.9% | 2280 € | 5100 € | 20% |
| 2022 | 19 850 € | - | 4110 € | 8360 € | 2 |