| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 20 424 € | - | - | - | - | - | - | 0 € | 20 424 € | 7094 € | 4044 € | 0 € | 919 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8367 € | 0 € | 8367 € | - | 0 € | 8367 € |
| 2024 | 16 968 € | - | - | - | - | - | - | 0 € | 16 968 € | 11 285 € | 2308 € | 0 € | 9165 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5790 € | 1000 € | -6790 € | - | 0 € | -6790 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 10 607 € | 0 € | 4463 € | 0 € | 15 070 € | 0 € | 0 € | 3055 € | 3055 € | 18 125 € | - | 6639 € | 0 € | 0 € | 11 486 € | 18 125 € | 18 125 € |
| 2024 | 160 € | 0 € | 1084 € | 0 € | 1244 € | 0 € | 0 € | 3318 € | 3318 € | 4562 € | - | 1443 € | 0 € | 0 € | 3119 € | 4562 € | 4562 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6320 € | 31.9% | 2980 € | 3360 € | 1 |
| 2023 | 4790 € | 9480.0% | 1880 € | 3070 € | - |
| 2022 | 50 € | - | 0 € | 0 € | - |