| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 45 782 € | - | - | - | - | - | - | 26 863 € | 18 919 € | 0 € | 12 017 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6902 € | 0 € | 6902 € | - | 0 € | 6902 € |
| 2023 | 32 507 € | - | - | - | - | - | - | 32 523 € | -16 € | 0 € | 4225 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4241 € | 0 € | -4241 € | - | 0 € | -4241 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6343 € | 0 € | 1275 € | 816 € | 8434 € | 0 € | 0 € | 10 091 € | 10 091 € | 18 525 € | - | 5887 € | 0 € | 0 € | 12 638 € | 18 525 € | 18 525 € |
| 2023 | 2492 € | 0 € | 1184 € | 11 € | 3687 € | 0 € | 0 € | 8000 € | 8000 € | 11 687 € | - | 5951 € | 0 € | 0 € | 5736 € | 11 687 € | 11 687 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8810 € | 82.4% | 500 € | 2850 € | 10% |
| 2023 | 4830 € | 35.2% | 230 € | 2500 € | 10% |
| 2022 | 7450 € | - | 920 € | 2020 € | 1 |