| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 278 744 € | - | - | - | - | - | - | 189 022 € | 89 722 € | 24 535 € | 3321 € | 14 905 € | 6655 € | 0 € | 0 € | 299 € | - | 0 € | - | - | 70 415 € | 5625 € | 64 790 € | - | 0 € | 64 790 € |
| 2024 | 515 117 € | - | - | - | - | - | - | 365 928 € | 149 189 € | 19 873 € | 45 312 € | 738 € | 1125 € | 0 € | 0 € | 56 € | - | 749 € | - | - | 82 924 € | 3250 € | 79 674 € | - | 0 € | 79 674 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 15 501 € | 0 € | 724 € | 176 166 € | 192 391 € | 0 € | 0 € | 15 551 € | 15 551 € | 207 942 € | - | 4509 € | 16 800 € | 0 € | 186 633 € | 207 942 € | 207 942 € |
| 2024 | 83 402 € | 0 € | 21 835 € | 55 991 € | 161 228 € | 0 € | 0 € | 17 021 € | 17 021 € | 178 249 € | - | 33 906 € | 0 € | 0 € | 144 343 € | 178 249 € | 178 249 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 112 580 € | 419.0% | 3650 € | 6470 € | 2+100% |
| 2023 | 21 690 € | 21.5% | 1990 € | 3620 € | 10% |
| 2022 | 27 640 € | - | 1410 € | 2680 € | 1 |