| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 167 495 € | - | - | - | - | - | - | 165 818 € | 1677 € | 0 € | 15 782 € | 0 € | 121 784 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -135 889 € | 0 € | -135 889 € | - | 0 € | -135 889 € |
| 2022 | 125 127 € | - | - | - | - | - | - | 138 452 € | -13 325 € | 0 € | 29 531 € | 0 € | 118 918 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -161 774 € | 0 € | -161 774 € | - | 0 € | -161 774 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 2275 € | 0 € | 43 372 € | 0 € | 45 647 € | 0 € | 0 € | 1 958 010 € | 1 958 010 € | 2 003 657 € | - | 73 703 € | 3 360 000 € | 0 € | -1 430 046 € | 2 003 657 € | 2 003 657 € |
| 2022 | 5895 € | 0 € | 43 469 € | 0 € | 49 364 € | 0 € | 0 € | 2 063 778 € | 2 063 778 € | 2 113 142 € | - | 47 298 € | 3 360 000 € | 0 € | -1 294 156 € | 2 113 142 € | 2 113 142 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 000 € | 25.1% | 6520 € | 11 430 € | 70% |
| 2023 | 24 790 € | 414.3% | 4860 € | 9120 € | 7+133% |
| 2022 | 4820 € | - | 2890 € | 4620 € | 3 |