| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 255 807 € | - | - | - | - | - | - | 207 450 € | 48 357 € | 0 € | 27 862 € | 3058 € | 1799 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 754 € | 0 € | 21 754 € | - | 0 € | 21 754 € |
| 2023 | 186 183 € | - | - | - | - | - | - | 151 212 € | 34 971 € | 0 € | 20 226 € | 6648 € | 2685 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 708 € | 0 € | 18 708 € | - | 0 € | 18 708 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4804 € | 0 € | 22 645 € | 0 € | 27 449 € | 0 € | 0 € | 40 585 € | 40 585 € | 68 034 € | - | 17 984 € | 0 € | 0 € | 50 050 € | 68 034 € | 68 034 € |
| 2023 | 8385 € | 0 € | 22 475 € | 0 € | 30 860 € | 0 € | 0 € | 22 629 € | 22 629 € | 53 489 € | - | 25 192 € | 0 € | 0 € | 28 297 € | 53 489 € | 53 489 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 500 € | 275.6% | 540 € | 4440 € | 2+100% |
| 2023 | 3860 € | 77.9% | 210 € | 2580 € | 10% |
| 2022 | 2170 € | - | 300 € | 2040 € | 1 |